360 One Wam Ltd.
360ONENSEFinanceFinance - Stock BrokingMid Cap
₹1,145.1
▲ 0.33%
loading…
46
Composite
360 ONE WAM is one of India’s leading wealth and asset management firms, catering to the financial interests of ultra-high-net-worth and high-net-worth families, institutional and emerging affluent clients. It offers holistic solutions across wealth management, asset management, lending, and estate planning delivered with complete alignment to its clients’ goals. The company’s products, platform, cutting-edge advisory offering and client engagement-first philosophy have positioned it at the forefront of India’s evolving wealth landscape.
Q-DITS fundamental score
46Composite
Growth
76
Profitability
71
Valuation
19
Quality
52
Solvency
22
Earnings
0
Key metrics
MCap
₹46.6K Cr
TTM PE
38.3x
Industry PE
39.5x
TTM EPS
₹29.9
Book Value
₹241.85
Face Value
₹1
Div Yield
1.05%
PEG
1.69x
PB
5.4x
ROE
19.9%
ROCE
14.4%
EBITDA mgn
72.6%
D/E
1.61
Int. Cover
2.5x
Curr. Ratio
0.93x
EPS
₹25.83
Growth — CAGR across horizons
| Metric | 1Y | 3Y | 5Y | 10Y |
|---|---|---|---|---|
| Net Sales | 29.4% | 31.9% | 22% | — |
| EBITDA | 30.2% | 33.5% | 24.8% | — |
| Net Profit | 12.5% | 22.7% | 26.9% | — |
Score snapshot
Piotroski
5/9
Altman Z
0.94
Quality
51.8
Growth
75.5
Valuation
19
Earn. Qual
0
PEAD
0
SURGE
0
Loading price data…
Loading delivery data…
Revenue, profitability & returns
Revenue & Net Profit (₹ Cr)
RevenueNet Profit
Margins (%)
EBITDA%PAT%
Return ratios (%)
ROEROCEROA
Annual financials — last 10 years
Tap a row to expand the full chart
| Metric | Trend | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ›RevenueCr | 566 | 1,049 | 1,659 | 1,551 | 1,470 | 1,612 | 1,851 | 1,903 | 2,506 | 3,295 | |
| ›EBITDACr | 251 | 621 | 1,062 | 991 | 829 | 941 | 1,163 | 1,296 | 1,709 | 2,304 | |
| ›EBITDA margin | 44.3% | 59.2% | 64.1% | 63.9% | 56.4% | 58.4% | 62.8% | 68.1% | 68.2% | 72.6% | |
| ›Net profitCr | 169 | 250 | 380 | 375 | 201 | 369 | 578 | 658 | 804 | 1,015 | |
| ›PAT margin | 29.9% | 23.9% | 22.9% | 24.1% | 13.7% | 22.9% | 31.2% | 34.6% | 32.1% | 30.8% | |
| ›EPS₹ | ₹5.73 | ₹8.03 | ₹11.92 | ₹11.08 | ₹5.77 | ₹10.5 | ₹16.28 | ₹18.48 | ₹22.41 | ₹25.83 | |
| ›Revenue growth | 25.3% | 85.4% | 58.1% | -6.5% | -5.2% | 9.6% | 14.8% | 2.8% | 31.7% | 31.5% | |
| ›PAT growth | 51.9% | 47.9% | 51.8% | -1.5% | -46.3% | 83.5% | 56.5% | 13.9% | 22.2% | 26.2% | |
| ›ROE | 23.8% | 18.2% | 22.5% | 15.8% | 6.9% | 12.9% | 20.2% | 22% | 25.3% | 19.9% | |
| ›ROCE | 28% | 14.3% | 13.1% | 10.9% | 7.6% | 9.1% | 13.4% | 13.4% | 14.5% | 14.4% | |
| ›ROA | 16.2% | 5.3% | 4.4% | 3.9% | 1.8% | 3.4% | 5.9% | 6% | 6.1% | 5.8% | |
| ›P/E | 0x | 0x | 0x | 0x | 10.7x | 7.4x | 6.4x | 23.3x | 30.1x | 36.5x | |
| ›P/B | 0x | 0x | 0x | 0x | 2.9x | 3.9x | 5x | 5.1x | 7.3x | 5.4x | |
| ›D/E | 0.1 | 3.7 | 3.8 | 2.1 | 3 | 1.8 | 2 | 2.2 | 2.8 | 1.6 | |
| ›Current ratio | 7.4x | 1.5x | 0.5x | 1.5x | 1.9x | 2.3x | 1.4x | 1.1x | 0.7x | 0.9x | |
| ›Interest cover | 11.7x | 2.5x | 1.9x | 2.2x | 1.6x | 2.2x | 3x | 3.1x | 2.6x | 2.5x |
Quarterly results
Tap a row to expand the full chart
| Metric | Trend | 2023-12 | 2024-03 | 2024-06 | 2024-09 | 2024-12 | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ›RevenueCr | 630 | 791 | 849 | 865 | 780 | 876 | 911 | 1,115 | 1,181 | 1,115 | |
| ›Rev growth YoY | 21.8% | 64.1% | 58.6% | 57.3% | 23.9% | 10.7% | 7.3% | 28.9% | 51.5% | 27.3% | |
| ›EBITDACr | 375 | 286 | 577 | 541 | 444 | 516 | 566 | 714 | 725 | 663 | |
| ›EBITDA margin | 59.5% | 36.2% | 67.9% | 62.5% | 56.9% | 58.9% | 62.1% | 64% | 61.4% | 59.5% | |
| ›Net profitCr | 192 | 243 | 244 | 245 | 276 | 250 | 285 | 315 | 327 | 289 | |
| ›PAT growth YoY | 12% | 56.1% | 32.8% | 32% | 43.9% | 2.9% | 16.8% | 28.5% | 18.4% | 15.7% | |
| ›EPS₹ | ₹5.36 | ₹6.76 | ₹6.72 | ₹6.73 | ₹7.12 | ₹6.35 | ₹7.04 | ₹7.79 | ₹8.07 | ₹7.11 |
Balance sheet — last 10 years (₹ Cr)
Tap a row to expand the full chart
| Metric | Trend | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ›Shareholders' equityCr | 1,524 | 1,863 | 2,910 | 2,992 | 2,828 | 3,024 | 3,122 | 3,450 | 7,065 | 9,836 | |
| ›ReservesCr | 1,509 | 1,839 | 2,884 | 2,949 | 2,746 | 2,930 | 2,995 | 3,290 | 6,849 | 9,795 | |
| ›Total borrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| ›InvestmentsCr | 2,054 | 1,181 | 3,140 | 7,050 | 2,830 | 4,424 | 4,118 | 6,229 | 8,228 | 0 | |
| ›Total assetsCr | 3,626 | 4,424 | 7,729 | 9,281 | 7,466 | 7,077 | 7,420 | 7,723 | 10,418 | 27,201 | |
| ›Current assetsCr | 6,207 | 2,371 | 2,987 | 7,146 | 2,890 | 5,029 | 4,074 | 5,302 | 8,630 | 4,488 | |
| ›Current liabilitiesCr | 4,207 | 5,142 | 2,023 | 3,713 | 1,239 | 3,600 | 3,747 | 7,322 | 9,263 | 359 | |
| ›Trade payablesCr | 25 | 125 | 51 | 69 | 88 | 176 | 136 | 161 | 203 | 1,004 | |
| ›Gross blockCr | 71 | 43 | 374 | 669 | 925 | 935 | 1,031 | 1,146 | 1,556 | 363 |
Cash flow statement (₹ Cr)
Tap a row to expand the full chart
| Metric | Trend | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ›Operating CF (CFO)Cr | -3,450 | -2,772 | 1,852 | 1,628 | 463 | 929 | -1,323 | -470 | -2,411 | -2,921 | |
| ›Investing CF (CFI)Cr | -1,157 | 1,073 | -2,133 | -3,361 | 4,128 | -1,128 | 777 | -1,575 | -1,068 | -1,613 | |
| ›Financing CF (CFF)Cr | 5,350 | 1,263 | -80 | 2,290 | -4,836 | 251 | 556 | 1,978 | 3,773 | 4,357 | |
| ›Net cash changeCr | 743 | -437 | -362 | 557 | -245 | 52 | 10 | -67 | 295 | -177 | |
| ›Closing cashCr | 961 | 526 | 165 | 681 | 437 | 489 | 509 | 443 | 740 | 569 |
Cash flow components
CFO · CFI · CFF (₹ Cr)
CFOCFICFF
Q-DITS scorecard
Composite score
46
Quality (25%)51.8
Growth (25%)75.5
Valuation (20%)19
Piotroski (15%)56
Earnings Quality (10%)0
Momentum (5%)—
Weighted blend, rescaled to the components available for this stock.
Piotroski F-Score
5/9
✓ROA positiveROA 5.82%
✗CFO positiveCFO ₹-2921.05 Cr
✗ROA improving6.11% → 5.82%
✗CFO > PAT (low accruals)CFO -2921.05 vs PAT 1015.3
✓Leverage decreasedD/E 2.83 → 1.61
✓Liquidity improvedCR 0.72 → 0.93
✓No share dilutionEPS 22.41 → 25.83
✓Margin improvedEBITDA mgn 68.17% → 72.59%
✗Asset turnover upAsset TO 0.19 → 0.19
Altman Z-Scoredistress
0.94
X1
0.152
X2
0.36
X3
0.082
X4
0.362
X5
0.121
>2.9 safe · 1.23–2.9 grey · <1.23 distress
Quality
51.8/100
ROE
19.9%
ROCE
14.4%
Margin
30.8%
Debt
1.6
Int. cover
2.5x
Growth
75.5/100
Revenue 3Y
31.9%
Profit 3Y
22.7%
EPS
15.3%
Valuation
19/100
PE
36.5x
PB
5.4x
EV/EBITDA
20.4x
vs universe median: PE 25.6x · PB 2.81x · EV 13.41x
Earnings quality
0/100
CFO₹-2,921 Cr
PAT₹1,015 Cr
Accrual ratio0.145
CFO/PAT-2.88x
PEAD · SURGE
0 / 0
Revenue SUE-0.42
EPS SUE0.3
Latest quarter2026-03
Rev growth YoY27.3%
Documents & filings
Loading documents…
Peer comparison
| Company | MCap (Cr) | Revenue | PAT | PE | PB | ROE% | ROCE% | D/E |
|---|---|---|---|---|---|---|---|---|
| Billionbrains Garage Ventures Ltd. | 1,25,472 | 4,645 | 2,085 | 60.2x | 13x | 52.5 | 62.9 | 0.12 |
| Multi Commodity Exchange Of India Ltd. | 71,487 | 2,302 | 1,336 | 53.7x | 25.1x | 22.5 | 28.1 | 0 |
| Motilal Oswal Financial Services Ltd. | 57,451 | 9,374 | 1,865 | 30.7x | 4.5x | 25.7 | 18.7 | 1.35 |
| Angel One Ltd. | 32,310 | 5,137 | 915 | 35.3x | 5.5x | 16.1 | 14.9 | 1.33 |
| Nuvama Wealth Management Ltd. | 31,687 | 4,631 | 1,026 | 30.4x | 7.7x | 31.6 | 20.5 | 2.3 |
| Choice International Ltd. | 16,170 | 1,118 | 238 | 74.3x | 9.9x | 23.8 | 23.1 | 0.57 |
| IIFL Capital Services Ltd. | 10,728 | 2,420 | 564 | 19.1x | 3.5x | 34.1 | 34.7 | 0.39 |