Aditya Birla Lifestyle Brands Ltd.
ABLBLNSERetailingRetailingSmall Cap
₹97.18
▼ 2.14%
loading…
45
Composite
The company is a leading force in fashion, curating a distinguished portfolio of premium western wear brands. It has a repertoire of leading brands such as Louis Philippe, Van Heusen, Allen Solly and Peter England established for over 25 years. These brands have achieved consistent growth over the years, driven by a strong focus on consumer-centric product innovation that keeps them ahead of market trends. Strategic expansion into new categories and geographies has further unlocked continuous growth opportunities.
Q-DITS fundamental score
45Composite
Growth
41
Profitability
59
Valuation
24
Quality
38
Solvency
4
Earnings
100
Key metrics
MCap
₹11.9K Cr
TTM PE
69.3x
Industry PE
103.4x
TTM EPS
₹1.4
Book Value
₹11.57
Face Value
₹10
Div Yield
0.51%
PEG
—
PB
0x
ROE
403.2%
ROCE
22.3%
EBITDA mgn
13.3%
D/E
64.42
Int. Cover
1.2x
Curr. Ratio
0.96x
EPS
₹11,920
Growth — CAGR across horizons
| Metric | 1Y | 3Y | 5Y | 10Y |
|---|---|---|---|---|
| Net Sales | 7.2% | — | — | — |
| EBITDA | 12.8% | — | — | — |
| Net Profit | 61.1% | — | — | — |
Score snapshot
Piotroski
—
Altman Z
1.18
Quality
37.8
Growth
41.4
Valuation
24
Earn. Qual
100
PEAD
+2
SURGE
+1
Loading price data…
Loading delivery data…
Revenue, profitability & returns
Revenue & Net Profit (₹ Cr)
RevenueNet Profit
Margins (%)
EBITDA%PAT%
Return ratios (%)
ROEROCEROA
Annual financials — last 1 years
Tap a row to expand the full chart
| Metric | Trend | 2025 |
|---|---|---|
| ›RevenueCr | — | 7,830 |
| ›EBITDACr | — | 1,203 |
| ›EBITDA margin | — | 13.3% |
| ›Net profitCr | — | 60 |
| ›PAT margin | — | 0.6% |
| ›EPS₹ | — | ₹11,920 |
| ›Revenue growth | — | 0% |
| ›PAT growth | — | 0% |
| ›ROE | — | 403.2% |
| ›ROCE | — | 22.3% |
| ›ROA | — | 0.7% |
| ›P/E | — | 0x |
| ›P/B | — | 0x |
| ›D/E | — | 64.4 |
| ›Current ratio | — | 1x |
| ›Interest cover | — | 1.2x |
Quarterly results
Tap a row to expand the full chart
| Metric | Trend | 2024-06 | 2024-09 | 2024-12 | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 |
|---|---|---|---|---|---|---|---|---|---|
| ›RevenueCr | 1,784 | 1,965 | 2,138 | 1,942 | 1,841 | 2,038 | 2,343 | 2,174 | |
| ›Rev growth YoY | — | — | — | — | 3.1% | 3.7% | 9.6% | 11.9% | |
| ›EBITDACr | 269 | 281 | 333 | 309 | 263 | 317 | 412 | 352 | |
| ›EBITDA margin | 15.1% | 14.3% | 15.6% | 15.9% | 14.3% | 15.5% | 17.6% | 16.2% | |
| ›Net profitCr | 23 | -59 | 60 | 38 | 24 | 23 | 69 | 55 | |
| ›PAT growth YoY | — | — | — | — | 4.9% | 139.9% | 14.4% | 42.1% | |
| ›EPS₹ | ₹4,586 | ₹-11,754 | ₹0.49 | ₹7,674 | ₹0.2 | ₹0.19 | ₹0.57 | ₹0.45 |
Balance sheet — last 2 years (₹ Cr)
Tap a row to expand the full chart
| Metric | Trend | 2025 | 2026 |
|---|---|---|---|
| ›Shareholders' equityCr | 1,277 | 1,412 | |
| ›ReservesCr | 15 | 192 | |
| ›Total borrowingsCr | 0 | 0 | |
| ›InvestmentsCr | 568 | 0 | |
| ›Total assetsCr | 3,712 | 8,720 | |
| ›Current assetsCr | 4,405 | 4,582 | |
| ›Current liabilitiesCr | 4,567 | 4,300 | |
| ›Trade payablesCr | 2,121 | 2,288 | |
| ›Gross blockCr | 5,402 | 768 |
Cash flow statement (₹ Cr)
Tap a row to expand the full chart
| Metric | Trend | 2025 | 2026 |
|---|---|---|---|
| ›Operating CF (CFO)Cr | 1,144 | 1,219 | |
| ›Investing CF (CFI)Cr | 7 | -198 | |
| ›Financing CF (CFF)Cr | -1,230 | -983 | |
| ›Net cash changeCr | -79 | 38 | |
| ›Closing cashCr | 53 | 91 |
Cash flow components
CFO · CFI · CFF (₹ Cr)
CFOCFICFF
Q-DITS scorecard
Composite score
45
Quality (25%)37.8
Growth (25%)41.4
Valuation (20%)24
Piotroski (15%)—
Earnings Quality (10%)100
Momentum (5%)—
Weighted blend, rescaled to the components available for this stock.
Piotroski F-Score
N/A
Altman Z-Scoredistress
1.18
X1
0.032
X2
0.022
X3
0.057
X4
0.162
X5
0.898
>2.9 safe · 1.23–2.9 grey · <1.23 distress
Quality
37.8/100
ROE
403.2%
ROCE
22.3%
Margin
0.6%
Debt
64.4
Int. cover
1.2x
Growth
41.4/100
Revenue 3Y
7.2%
Profit 3Y
61.1%
EPS
0%
Valuation
24/100
PE
0x
PB
0x
EV/EBITDA
0.8x
vs universe median: PE 25.6x · PB 2.81x · EV 13.41x
Earnings quality
100/100
CFO₹1,219 Cr
PAT₹60 Cr
Accrual ratio-0.133
CFO/PAT20.45x
PEAD · SURGE
+2 / +1
Revenue SUE2.22
EPS SUE-0.01
Latest quarter2026-03
Rev growth YoY11.9%
Documents & filings
Loading documents…
Peer comparison
| Company | MCap (Cr) | Revenue | PAT | PE | PB | ROE% | ROCE% | D/E |
|---|---|---|---|---|---|---|---|---|
| Avenue Supermarts Ltd. | 2,79,445 | 68,821 | 2,970 | 94.1x | 11.4x | 13.5 | 18.7 | 0 |
| Trent Ltd. | 1,70,861 | 20,074 | 1,717 | 99.4x | 24.4x | 27.7 | 36.7 | 0.07 |
| Vishal Mega Mart Ltd. | 55,555 | 12,906 | 839 | 66.2x | 7.5x | 10.6 | 17.1 | 0 |
| Medplus Health Services Ltd. | 10,144 | 6,892 | 220 | 46.2x | 5.1x | 9.2 | 18.2 | 0 |
| V2 Retail Ltd. | 8,620 | 3,067 | 161 | 53.2x | 9.6x | 23.2 | 40.6 | 0.33 |
| Aditya Vision Ltd. | 8,130 | 2,672 | 117 | 69.5x | 11.8x | 20.1 | 23.7 | 0.49 |
| Aditya Birla Fashion and Retail Ltd. | 7,423 | 8,177 | -801 | — | 1.3x | -11.7 | -1.3 | 0.21 |