Dr. Agarwal's Health Care Ltd.
AGARWALEYENSEHealthcareHospital & Healthcare ServicesSmall Cap
₹466.65
▲ 4.91%
loading…
43
Composite
The company and its subsidiaries/associate are primarily engaged in running, owning and managing eye care hospitals, opticals, pharmacies, etc.
Q-DITS fundamental score
43Composite
Growth
57
Profitability
32
Valuation
0
Quality
43
Solvency
65
Earnings
100
Key metrics
MCap
₹14.8K Cr
TTM PE
111.3x
Industry PE
64.6x
TTM EPS
₹4.2
Book Value
₹63.9
Face Value
₹1
Div Yield
0%
PEG
—
PB
7.6x
ROE
6.9%
ROCE
14.3%
EBITDA mgn
29.7%
D/E
0.13
Int. Cover
2.4x
Curr. Ratio
1.66x
EPS
₹2.64
Growth — CAGR across horizons
| Metric | 1Y | 3Y | 5Y | 10Y |
|---|---|---|---|---|
| Net Sales | 21.6% | — | — | — |
| EBITDA | 24.8% | — | — | — |
| Net Profit | 54.6% | — | — | — |
Score snapshot
Piotroski
4/9
Altman Z
1.31
Quality
42.8
Growth
57.3
Valuation
0
Earn. Qual
100
PEAD
-1
SURGE
-1
Loading price data…
Loading delivery data…
Revenue, profitability & returns
Revenue & Net Profit (₹ Cr)
RevenueNet Profit
Margins (%)
EBITDA%PAT%
Return ratios (%)
ROEROCEROA
Annual financials — last 6 years
Tap a row to expand the full chart
| Metric | Trend | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| ›RevenueCr | 531 | 471 | 696 | 1,018 | 1,332 | 1,711 | |
| ›EBITDACr | 136 | 90 | 203 | 288 | 411 | 506 | |
| ›EBITDA margin | 25.7% | 19.2% | 29.2% | 28.3% | 30.9% | 29.7% | |
| ›Net profitCr | -20 | -58 | 43 | 103 | 95 | 110 | |
| ›PAT margin | -3.7% | -12.4% | 6.2% | 10.1% | 7.1% | 6.4% | |
| ›EPS₹ | ₹-1 | ₹-2.7 | ₹1.83 | ₹3.96 | ₹2.97 | ₹2.64 | |
| ›Revenue growth | 0% | -11.2% | 47.7% | 46.2% | 30.9% | 28.4% | |
| ›PAT growth | 0% | -197.1% | 173.9% | 139.2% | -7.9% | 16.1% | |
| ›ROE | -7.9% | -26.9% | 21.8% | 24.6% | 9.7% | 6.9% | |
| ›ROCE | 10.5% | -1.1% | 24.3% | 21.5% | 17.8% | 14.3% | |
| ›ROA | -2.7% | -7.7% | 4.8% | 7.4% | 4.2% | 3.5% | |
| ›P/E | 0x | 0x | 0x | 0x | 0x | 169.2x | |
| ›P/B | 0x | 0x | 0x | 0x | 0x | 7.6x | |
| ›D/E | 0.7 | 1 | 1.4 | 0.6 | 0.3 | 0.1 | |
| ›Current ratio | 1x | 1x | 1.1x | 1x | 1.9x | 1.7x | |
| ›Interest cover | 0.8x | -0.1x | 2.2x | 2.1x | 2.4x | 2.4x |
Quarterly results
Tap a row to expand the full chart
| Metric | Trend | 2023-12 | 2024-03 | 2024-06 | 2024-09 | 2024-12 | 2025-03 | 2025-06 | 2025-09 | 2025-12 | 2026-03 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ›RevenueCr | 333 | 349 | 403 | 417 | 431 | 460 | 487 | 499 | 530 | 564 | |
| ›Rev growth YoY | — | — | — | — | 29.5% | 31.9% | 20.8% | 19.7% | 23% | 22.6% | |
| ›EBITDACr | 89 | 107 | 104 | 107 | 115 | 131 | 128 | 136 | 144 | 161 | |
| ›EBITDA margin | 26.7% | 30.7% | 25.7% | 25.7% | 26.7% | 28.5% | 26.2% | 27.3% | 27.2% | 28.6% | |
| ›Net profitCr | 23 | 41 | 18 | 21 | 28 | 43 | 38 | 36 | 44 | 50 | |
| ›PAT growth YoY | — | — | — | — | 25% | 3% | 108.9% | 71% | 54.5% | 17.4% | |
| ›EPS₹ | ₹21.24 | ₹41.53 | ₹1.28 | ₹0.54 | ₹0.72 | ₹1.03 | ₹0.95 | ₹0.94 | ₹1.07 | ₹1.25 |
Balance sheet — last 7 years (₹ Cr)
Tap a row to expand the full chart
| Metric | Trend | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| ›Shareholders' equityCr | 249 | 184 | 212 | 630 | 1,339 | 1,867 | 2,025 | |
| ›ReservesCr | 242 | 177 | 206 | 620 | 1,324 | 1,825 | 1,994 | |
| ›Total borrowingsCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| ›InvestmentsCr | 36 | 34 | 55 | 101 | 564 | 433 | 0 | |
| ›Total assetsCr | 605 | 636 | 819 | 1,521 | 2,352 | 3,187 | 3,942 | |
| ›Current assetsCr | 146 | 154 | 227 | 310 | 759 | 794 | 573 | |
| ›Current liabilitiesCr | 146 | 150 | 206 | 301 | 400 | 478 | 461 | |
| ›Trade payablesCr | 64 | 75 | 89 | 101 | 133 | 153 | 149 | |
| ›Gross blockCr | 738 | 854 | 1,082 | 1,794 | 2,399 | 3,397 | 926 |
Cash flow statement (₹ Cr)
Tap a row to expand the full chart
| Metric | Trend | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| ›Operating CF (CFO)Cr | 103 | 99 | 164 | 233 | 346 | 360 | 519 | |
| ›Investing CF (CFI)Cr | -80 | -37 | -155 | -509 | -914 | -750 | -308 | |
| ›Financing CF (CFF)Cr | -73 | -37 | 35 | 303 | 553 | 382 | -220 | |
| ›Net cash changeCr | -50 | 25 | 44 | 27 | -15 | -8 | -10 | |
| ›Closing cashCr | 39 | 55 | 100 | 127 | 112 | 104 | 91 |
Cash flow components
CFO · CFI · CFF (₹ Cr)
CFOCFICFF
Q-DITS scorecard
Composite score
43
Quality (25%)42.8
Growth (25%)57.3
Valuation (20%)0
Piotroski (15%)44
Earnings Quality (10%)100
Momentum (5%)—
Weighted blend, rescaled to the components available for this stock.
Piotroski F-Score
4/9
✓ROA positiveROA 3.47%
✓CFO positiveCFO ₹518.99 Cr
✗ROA improving4.24% → 3.47%
✓CFO > PAT (low accruals)CFO 518.99 vs PAT 110.34
✓Leverage decreasedD/E 0.29 → 0.13
✗Liquidity improvedCR 1.9 → 1.66
✗No share dilutionEPS 2.97 → 2.64
✗Margin improvedEBITDA mgn 30.89% → 29.74%
✗Asset turnover upAsset TO 0.59 → 0.54
Altman Z-Scoregrey
1.31
X1
0.028
X2
0.506
X3
0.07
X4
0.514
X5
0.434
>2.9 safe · 1.23–2.9 grey · <1.23 distress
Quality
42.8/100
ROE
6.9%
ROCE
14.3%
Margin
6.4%
Debt
0.1
Int. cover
2.4x
Growth
57.3/100
Revenue 3Y
21.6%
Profit 3Y
54.6%
EPS
-11%
Valuation
0/100
PE
169.2x
PB
7.6x
EV/EBITDA
27.9x
vs universe median: PE 25.6x · PB 2.81x · EV 13.41x
Earnings quality
100/100
CFO₹519 Cr
PAT₹110 Cr
Accrual ratio-0.104
CFO/PAT4.7x
PEAD · SURGE
-1 / -1
Revenue SUE-0.5
EPS SUE-0.48
Latest quarter2026-03
Rev growth YoY22.6%
Documents & filings
Loading documents…
Peer comparison
| Company | MCap (Cr) | Revenue | PAT | PE | PB | ROE% | ROCE% | D/E |
|---|---|---|---|---|---|---|---|---|
| Apollo Hospitals Enterprise Ltd. | 1,22,171 | 25,229 | 1,958 | 62.9x | 12.9x | 20.5 | 21.2 | 0.67 |
| Max Healthcare Institute Ltd. | 1,06,672 | 8,373 | 1,442 | 74x | 9.9x | 12.2 | 14.7 | 0.27 |
| Fortis Healthcare Ltd. | 72,699 | 9,128 | 1,048 | 69.8x | 7.3x | 9.8 | 12.1 | 0.25 |
| Aster DM Healthcare Ltd. | 41,916 | 4,643 | 464 | 108x | 9.2x | 9.3 | 11.5 | 0.19 |
| Narayana Hrudayalaya Ltd. | 38,374 | 7,896 | 816 | 47.6x | 8.5x | 24.3 | 21.6 | 0.61 |
| Global Health Ltd. | 33,993 | 4,410 | 554 | 61.1x | 8.6x | 15.3 | 20.5 | 0.1 |
| Krishna Institute of Medical Sciences Ltd | 32,197 | 3,905 | 239 | 133.4x | 14.3x | 20.9 | 19 | 0.89 |