AGI Greenpac Ltd.

AGINSEFast Moving Consumer GoodsPackagingSmall Cap

₹731.15

▲ 1.26%

loading…

Composite

The company is engaged in the production of various packaging products including glass containers, speciality glass products, polyethylene terephthalate (PET) bottles and products, and security caps and closures. Over the years, its state-of-the-art manufacturing capabilities and its concerted efforts to deliver a wide range of best in-class products have enabled its to consolidate its position among the top packaging products companies in the country and as a leader in glass container packaging.

www.agigreenpac.comSector: Fast Moving Consumer GoodsIndustry: Packaging

Q-DITS fundamental score

69Composite

Growth

Profitability

Valuation

Quality

Solvency

Earnings

Key metrics

MCap

₹4.7K Cr

TTM PE

13.5x

Industry PE

20.4x

TTM EPS

₹54.35

Book Value

₹333.59

Face Value

₹2

Div Yield

0.96%

PEG

1.25x

2.3x

ROE

17.9%

ROCE

19.2%

EBITDA mgn

27.2%

D/E

0.26

Int. Cover

Curr. Ratio

1.71x

EPS

₹49.83

Growth — CAGR across horizons

Metric	1Y	3Y	5Y	10Y
Net Sales	5.4%	—	—	2.3%
EBITDA	-3.1%	—	—	6.6%
Net Profit	10.3%	—	—	12.6%

Score snapshot

Piotroski

8/9

Altman Z

2.09

Quality

64.3

Growth

50.7

Valuation

Earn. Qual

94.3

PEAD

SURGE

Loading price data…

Loading delivery data…

Revenue, profitability & returns

Revenue & Net Profit (₹ Cr)

RevenueNet Profit

Margins (%)

EBITDA%PAT%

Return ratios (%)

ROEROCEROA

Annual financials — last 10 years

Tap a row to expand the full chart

Metric	2011	2012	2013	2014	2015	2016	2017	2018	2019	2025
›RevenueCr	1,096	1,463	1,761	1,858	1,981	1,979	2,075	2,253	2,712	2,529
›EBITDACr	210	255	286	257	336	330	291	275	346	689
›EBITDA margin	18%	16.3%	13.8%	12.9%	15.8%	15.5%	13.1%	12.3%	12.8%	27.2%
›Net profitCr	78	94	82	34	85	108	100	74	70	322
›PAT margin	6.7%	6%	4.3%	1.7%	4%	5.1%	4.5%	3.2%	2.6%	12.7%
›EPS₹	₹11.83	₹14.16	₹12.42	₹5.14	₹11.82	₹15.01	₹13.87	₹10.25	₹9.69	₹49.83
›Revenue growth	36.2%	33.5%	20.4%	5.5%	6.6%	-0.1%	4.9%	8.6%	20.4%	-6.8%
›PAT growth	79%	19.7%	-12.3%	-58.6%	151.4%	27%	-7.6%	-26.1%	-5.5%	360.3%
›ROE	13.7%	11.4%	8.2%	3.3%	7.3%	8%	7.1%	5.1%	4.7%	17.9%
›ROCE	15.2%	13.1%	9.9%	7%	9.9%	10.5%	8.3%	6.3%	7.2%	19.2%
›ROA	5.9%	5%	3.2%	1.2%	3.1%	4%	3.5%	2.3%	2%	9.1%
›P/E	11.2x	10.1x	7.3x	25.5x	37.9x	18.5x	25.3x	36.2x	25.8x	15x
›P/B	1.3x	1x	0.6x	0.8x	2.4x	1.5x	1.8x	1.8x	1.2x	2.3x
›D/E	0.6	0.9	1	1.1	0.6	0.4	0.6	0.8	0.8	0.3
›Current ratio	1.4x	1x	1.1x	1x	1.1x	1.2x	1.2x	1.2x	1.3x	1.7x
›Interest cover	4.2x	4.5x	2.8x	2x	2.7x	5.2x	5.4x	2.9x	2.2x	6x

Quarterly results

Tap a row to expand the full chart

Metric	2024-09	2024-12	2025-03	2025-06	2025-09	2025-12	2026-03
›RevenueCr	599	658	705	688	602	634	742
›Rev growth YoY	—	—	—	—	0.4%	-3.8%	5.3%
›EBITDACr	154	169	154	142	150	150	153
›EBITDA margin	25.7%	25.7%	21.9%	20.7%	24.9%	23.7%	20.6%
›Net profitCr	72	91	97	89	76	71	115
›PAT growth YoY	—	—	—	—	5.4%	-21.1%	19.4%
›EPS₹	₹11.14	₹13.99	₹14.93	₹13.73	₹11.74	₹11.04	₹17.83

Balance sheet — last 10 years (₹ Cr)

Tap a row to expand the full chart

Metric	2012	2013	2014	2015	2016	2017	2018	2019	2025	2026
›Shareholders' equityCr	967	1,026	1,028	1,323	1,386	1,447	1,487	1,513	2,098	2,407
›ReservesCr	954	1,013	1,015	1,309	1,372	1,432	1,473	1,498	2,085	2,394
›Total borrowingsCr	0	0	0	0	0	0	0	0	0	0
›InvestmentsCr	81	66	68	44	126	307	154	136	123	0
›Total assetsCr	1,526	1,631	1,601	1,707	1,623	1,831	2,075	2,327	2,497	3,552
›Current assetsCr	745	1,063	1,082	1,124	952	1,207	1,429	1,354	1,268	1,107
›Current liabilitiesCr	752	950	1,072	978	824	1,046	1,187	1,017	743	734
›Trade payablesCr	122	162	150	145	155	197	217	264	354	172
›Gross blockCr	1,545	1,943	2,070	2,263	1,628	1,747	2,017	2,428	2,507	1,547

Cash flow statement (₹ Cr)

Tap a row to expand the full chart

Metric	2012	2013	2014	2015	2016	2017	2018	2019	2025	2026
›Operating CF (CFO)Cr	154	31	162	264	311	204	55	329	429	571
›Investing CF (CFI)Cr	-490	-75	-189	-92	-66	-329	-183	-322	-442	-109
›Financing CF (CFF)Cr	387	51	4	-207	-247	248	224	-185	-190	-413
›Net cash changeCr	51	6	-22	-35	-3	123	96	-178	-204	49
›Closing cashCr	71	77	55	19	17	140	236	57	28	78

Cash flow components

CFO · CFI · CFF (₹ Cr)

CFOCFICFF

Q-DITS scorecard

Composite score

Quality (25%)64.3

Growth (25%)50.7

Valuation (20%)67

Piotroski (15%)89

Earnings Quality (10%)94.3

Momentum (5%)—

Weighted blend, rescaled to the components available for this stock.

Piotroski F-Score

8/9

✓ROA positiveROA 9.14%

✓CFO positiveCFO ₹571.47 Cr

✓ROA improving1.99% → 9.14%

✓CFO > PAT (low accruals)CFO 571.47 vs PAT 322.41

✓Leverage decreasedD/E 0.78 → 0.26

✓Liquidity improvedCR 1.33 → 1.71

✓No share dilutionEPS 9.69 → 49.83

✓Margin improvedEBITDA mgn 12.75% → 27.2%

✗Asset turnover upAsset TO 0.77 → 0.72

Altman Z-Scoregrey

2.09

0.105

0.674

0.144

0.678

0.712

>2.9 safe · 1.23–2.9 grey · <1.23 distress

Quality

64.3/100

ROE

17.9%

ROCE

19.2%

Margin

12.7%

Debt

0.3

Int. cover

Growth

50.7/100

Revenue 3Y

5.4%

Profit 3Y

10.3%

EPS

414.4%

Valuation

67/100

15x

2.3x

EV/EBITDA

7.3x

vs universe median: PE 25.6x · PB 2.81x · EV 13.41x

Earnings quality

94.3/100

CFO₹571 Cr

PAT₹322 Cr

Accrual ratio-0.07

CFO/PAT1.77x

PEAD · SURGE

+2 / +1

Revenue SUE—

EPS SUE3.35

Latest quarter2026-03

Rev growth YoY5.3%

Shareholding pattern

Promoter60.4%

FII/FPI6.8%

DII2.1%

Public39.6%

Tap a row to expand the full chart

Metric	2024-03	2024-06	2024-09	2024-12	2025-03	2025-06	2025-09	2025-12	2026-03
›Promoter	60.2%	60.2%	60.2%	60.2%	60.2%	60.2%	60.2%	60.2%	60.4%
›FII / FPI	7.4%	7.1%	7.2%	8.3%	7.5%	7.6%	7.5%	7.2%	6.8%
›DII	1.2%	1.2%	1.3%	0.9%	1.1%	1.5%	2.2%	2.3%	2.1%
›Public / Retail	39.8%	39.8%	39.8%	39.8%	39.8%	39.8%	39.8%	39.8%	39.6%
›Promoter pledge	0%	0%	0%	0%	0%	0%	0%	0%	0%

Documents & filings

Loading documents…

Peer comparison

Company	MCap (Cr)	Revenue	PAT	PE	PB	ROE%	ROCE%	D/E
EPL Ltd.	7,366	4,763	394	18.9x	2.6x	16.6	18.1	0.29
TCPL Packaging Ltd.	2,754	1,810	98	28.2x	3.8x	24.5	20.7	0.92
Mold-Tek Packaging Ltd.	2,317	887	73	31.8x	3.4x	9.8	12.4	0.28
Belding India Ltd.	2,027	5	2	—	1.9x	3.9	6.6	0
Huhtamaki India Ltd.	1,398	2,473	118	11.9x	1.1x	9.5	13.1	0.08
Arrow Greentech Ltd.	908	201	47	19.2x	3.9x	40	54.8	0
Oricon Enterprises Ltd.	881	81	18	34.2x	0.9x	0.2	0.8	0.01