AKI India Ltd.

AKINSEFast Moving Consumer GoodsLeatherSmall Cap

₹4.87

▼ 1.02%

loading…

Composite

AKI India is engaged in the activities of producing and export of saddlery goods, services of the leather shoes and trading of leather chemicals at domestic level. Changing economic scenario and business conditions, evolving consumer preferences, rapid technological innovations and adoption and globalization are driving it to transform the manner in which they operate. It deals in all kinds of footwear's leather accessories.

www.groupaki.comSector: Fast Moving Consumer GoodsIndustry: Leather

Q-DITS fundamental score

43Composite

Growth

Profitability

Valuation

Quality

Solvency

Earnings

Key metrics

MCap

₹51 Cr

TTM PE

26.3x

Industry PE

22.2x

TTM EPS

₹0.19

Book Value

₹9.72

Face Value

₹2

Div Yield

PEG

1.41x

1.2x

ROE

3.1%

ROCE

5.4%

EBITDA mgn

7.9%

D/E

0.39

Int. Cover

2.4x

Curr. Ratio

1.77x

EPS

₹0.19

Growth — CAGR across horizons

Metric	1Y	3Y	5Y	10Y
Net Sales	32.6%	15.2%	—	—
EBITDA	-2,563.9%	—	—	—
Net Profit	15.3%	18.7%	—	—

Score snapshot

Piotroski

5/9

Altman Z

1.58

Quality

28.3

Growth

58.6

Valuation

Earn. Qual

PEAD

SURGE

Loading price data…

Loading delivery data…

Revenue, profitability & returns

Revenue & Net Profit (₹ Cr)

RevenueNet Profit

Margins (%)

EBITDA%PAT%

Return ratios (%)

ROEROCEROA

Annual financials — last 10 years

Tap a row to expand the full chart

Metric	2013	2014	2015	2016	2017	2018	2022	2023	2024	2025
›RevenueCr	14	17	33	40	41	46	61	70	71	81
›EBITDACr	1	1	2	3	3	4	5	5	6	6
›EBITDA margin	5%	5.6%	7%	7.7%	8.1%	8.9%	8.2%	7.8%	7.8%	7.9%
›Net profitCr	0	0	-1	0	0	1	2	1	1	2
›PAT margin	0.7%	0.1%	-3.3%	0.4%	0.3%	2.4%	2.7%	1.6%	1.9%	2.1%
›EPS₹	₹0.12	₹0.01	₹-0.74	₹0.11	₹0.02	₹0.23	₹0.25	₹0.17	₹0.16	₹0.19
›Revenue growth	0%	23.9%	91.7%	21.9%	2%	12.2%	32.3%	15.3%	0.9%	14.2%
›PAT growth	0%	-80.4%	-5,670.1%	115.4%	-36.6%	948.4%	48.7%	-29.8%	18.3%	22.7%
›ROE	3.6%	0.6%	-37.5%	6.9%	2.5%	16.6%	15.5%	8.1%	4.1%	3.1%
›ROCE	3.8%	4.4%	2%	7%	7.3%	11.3%	9.2%	8.2%	5.9%	5.4%
›ROA	0.6%	0.1%	-3.3%	0.4%	0.3%	2.9%	3.4%	1.9%	1.6%	1.5%
›P/E	0x	0x	0x	0x	0x	0x	3.4x	17.3x	127.7x	42.7x
›P/B	0x	0x	0x	0x	0x	0x	2.6x	6.9x	3.4x	1.2x
›D/E	3	4.9	9.1	9.1	3.4	2.4	2.1	2	0.4	0.4
›Current ratio	1.1x	1.1x	1x	1x	1.1x	1.1x	1.2x	1.2x	1.6x	1.8x
›Interest cover	1.9x	1.2x	0.3x	1.1x	1.1x	2.2x	2.3x	1.8x	2x	2.4x

Quarterly results

Tap a row to expand the full chart

Metric	2023-12	2024-03	2024-06	2024-09	2024-12	2025-03	2025-06	2025-09	2025-12	2026-03
›RevenueCr	19	20	21	14	23	24	18	28	26	37
›Rev growth YoY	57.6%	38.5%	44.3%	-20.8%	17.3%	19.4%	-15%	103%	13.1%	52.3%
›EBITDACr	0	1	0	-0	1	-1	-1	0	-2	-1
›EBITDA margin	2.2%	3.1%	2.4%	-2.8%	2.4%	-3.4%	-3.8%	1.6%	-6.6%	-3.8%
›Net profitCr	0	1	0	0	1	0	0	1	1	1
›PAT growth YoY	-15.7%	146.1%	34.8%	-13.9%	191.1%	-76.5%	-47.2%	58.9%	51.6%	470.1%
›EPS₹	₹0.04	₹0.07	₹0.05	₹0.04	₹0.08	₹0.02	₹0.02	₹0.06	₹0.11	₹0.07

Balance sheet — last 10 years (₹ Cr)

Tap a row to expand the full chart

Metric	2014	2015	2016	2017	2018	2022	2023	2024	2025	2026
›Shareholders' equityCr	3	2	2	6	7	14	15	60	65	100
›ReservesCr	2	1	1	1	-0	4	2	34	41	80
›Total borrowingsCr	0	0	0	0	0	0	0	0	0	0
›InvestmentsCr	1	0	0	0	0	3	1	14	13	0
›Total assetsCr	11	10	12	13	13	25	25	61	68	160
›Current assetsCr	17	27	28	28	27	42	45	70	81	124
›Current liabilitiesCr	16	28	28	27	24	35	38	43	46	55
›Trade payablesCr	7	14	14	13	11	16	18	21	22	25
›Gross blockCr	9	9	10	9	8	27	12	29	29	14

Cash flow statement (₹ Cr)

Tap a row to expand the full chart

Metric	2014	2015	2016	2017	2018	2022	2023	2024	2025	2026
›Operating CF (CFO)Cr	1	3	1	1	3	1	-1	-18	-3	-16
›Investing CF (CFI)Cr	-5	-2	-3	-1	1	-1	-1	-18	-2	-5
›Financing CF (CFF)Cr	4	-0	1	-1	-4	0	2	36	5	23
›Net cash changeCr	0	1	-0	-0	-0	0	0	0	1	2
›Closing cashCr	1	2	2	1	1	1	1	2	3	5

Cash flow components

CFO · CFI · CFF (₹ Cr)

CFOCFICFF

Q-DITS scorecard

Composite score

Quality (25%)28.3

Growth (25%)58.6

Valuation (20%)46

Piotroski (15%)56

Earnings Quality (10%)0

Momentum (5%)—

Weighted blend, rescaled to the components available for this stock.

Piotroski F-Score

5/9

✓ROA positiveROA 1.54%

✗CFO positiveCFO ₹-15.91 Cr

✗ROA improving1.64% → 1.54%

✗CFO > PAT (low accruals)CFO -15.91 vs PAT 1.68

✓Leverage decreasedD/E 0.42 → 0.39

✓Liquidity improvedCR 1.63 → 1.77

✓No share dilutionEPS 0.16 → 0.19

✓Margin improvedEBITDA mgn 7.84% → 7.87%

✗Asset turnover upAsset TO 0.85 → 0.74

Altman Z-Scoregrey

1.58

0.429

0.498

0.028

0.626

0.506

>2.9 safe · 1.23–2.9 grey · <1.23 distress

Quality

28.3/100

ROE

3.1%

ROCE

5.4%

Margin

2.1%

Debt

0.4

Int. cover

2.4x

Growth

58.6/100

Revenue 3Y

15.2%

Profit 3Y

18.7%

EPS

18.9%

Valuation

46/100

42.7x

1.2x

EV/EBITDA

14.3x

vs universe median: PE 25.6x · PB 2.81x · EV 13.41x

Earnings quality

0/100

CFO₹-16 Cr

PAT₹2 Cr

Accrual ratio0.11

CFO/PAT-9.47x

PEAD · SURGE

+2 / +1

Revenue SUE0.66

EPS SUE0.76

Latest quarter2026-03

Rev growth YoY52.3%

Shareholding pattern

Promoter53.9%

FII/FPI0%

DII0%

Public46.1%

Tap a row to expand the full chart

Metric	2024-03	2024-06	2024-09	2024-12	2025-03	2025-06	2025-09	2025-12	2026-03
›Promoter	53.6%	54.2%	54.7%	54.7%	54.7%	53.9%	53.9%	53.9%	53.9%
›FII / FPI	3.5%	3.4%	3.4%	3.4%	2.7%	2.2%	1%	0.3%	0%
›DII	0%	0%	0%	0%	0%	0%	0%	0%	0%
›Public / Retail	46.4%	45.8%	45.3%	45.3%	45.3%	46.1%	46.1%	46.1%	46.1%
›Promoter pledge	0%	0%	0%	0%	0%	0%	0%	0%	0%

Documents & filings

Loading documents…

Peer comparison

Company	MCap (Cr)	Revenue	PAT	PE	PB	ROE%	ROCE%	D/E
Mayur Uniquoters Ltd.	3,595	967	192	18.7x	3.2x	16.4	22	0.01
Bhartiya International Ltd.	971	1,358	30	72.3x	2x	3.8	8.9	1.07
Super Tannery Ltd.	76	247	7	11.3x	0.7x	6.6	8.8	0.67
Phoenix International Ltd.	48	28	3	19.2x	0.5x	1.8	6.6	0.73
Amin Tannery Ltd.	18	35	0	80.5x	1.4x	2.3	4.3	2.23
Welterman International Ltd.	11	0	-0	—	-0.9x	0	0	-0.47
Euro Leder Fashion Ltd.	8	27	0	453.4x	0.5x	1.3	4.7	0.92